| Salary for Head Editor | 1 | 300.00 | 300.00 |
| Supplies | 800 | 0.25 | 200.00 |
| Transportation Costs | 1 | 200.00 | 200.00 |
| Communication Costs | 1 | 150.00 | 150.00 |
| Project Management Costs | 1 | 750.00 | 750.00 |
| Journal Mwange Head Editor Bi-Annual Bonus | 2 | 6.00 | 12.00 |
| Photocopying Costs | 1 | 71.00 | 71.00 |
![]() |
1683.00 |